v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash Flows From Operating Activities:    
Net loss $ (11,034,339) $ (7,343,233)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 157,149 138,687
Dividend and interest income (235,878) (492,476)
Stock-based compensation 2,877,766 2,636,941
Non-cash lease expense 111,750
Gain on exchange of warrants (1,711,698)
Change in fair value of warrant liabilities (552,536) 837,466
Changes in operating assets and liabilities:    
Accounts receivable 175,000 (145,700)
Prepaid expenses and other current assets 18,993 23,124
Accounts payable 357,070 211,990
Accrued expenses and other current liabilities (137,015) (29,449)
Lease liability (119,903)
Net Cash Used In Operating Activities (8,373,790) (5,882,501)
Cash Flows From Investing Activities:    
Sale of marketable securities 9,212,343 17,370,243
Purchase of marketable securities (2,679,147) (18,294,566)
Purchases of equipment (36,400) (93,755)
Net Cash Provided By (Used In) Investing Activities 6,496,796 (1,018,078)
Cash Flows From Financing Activities:    
Proceeds from issuance of common stock in at-the-market offering 2,011,250
Payment of issuance costs (72,805)
Exercise of stock options 42,411
Proceeds from exchange and issuance of warrants, net 7,528,027
Deferred offering costs (49,308) (22,381)
Net Cash Provided By Financing Activities 1,931,548 7,505,646
Net Increase In Cash and Cash Equivalents 54,554 605,067
Cash and Cash Equivalents - Beginning of the Period 547,890 884,377
Cash and Cash Equivalents - End of the Period 602,444 1,489,444
Supplemental Disclosures of Cash Flow Information:    
Interest
Income taxes
Non-cash investing and financing activities:    
Return and cancellation of shares in lieu of payroll tax withholding 48,410
Issuance of common stock held in abeyance 6 15
Reclassification of deferred offering costs 148,697
Deferred offering costs included in accounts payable $ 19,758

Source